SALARY CAP THREAD
 
jaguars.com Message Board
Home      Members   Calendar   Who's On
Welcome Guest ( Login | Register )
      


12345»»»

SALARY CAP THREADExpand / Collapse
Author
Message
Posted Tuesday, June 06, 2006 4:19 PM





Last Login: Today @ 9:21 AM
The RAW DATA in this post will always mark the start of my SALARY CAP THREAD, and my signature will always at least include a link to my SPREADSHEET.  Any changes made to this data or my spreadsheet will be explained as I make them so that you can follow along. Feel free to ask me any cap related questions in this thread, and I'll usually respond within a day. Afterall, the intent of this thread has always been to better educate readers on how the NFL salary cap works.

 

2008 RAW DATA

Richard Angulo: $520,000; $530,000 (estimate) (2009: $650,000; 2010: $800,000; 2011: UFA) [amortization = $30,000 (estimate)]

prior details: RFA

 

Khalif Barnes: $520,000; $807,000 (2009: $615,000 (estimate) (plus unknown escalator); 2010: UFA) [amortization = $574,000]

(note: total contract value estimated at $3,365,000 excluding escalator)

(note: previously listed as 4-year contract; 2009 might be voidable year)

 

Todd Bouman: $820,000; $455,000 (estimate) (2009: UFA)

(Beneficial Salary Program contract including $10,000 bonus)

 

John Broussard: $370,000; $382,000 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $36,000]

 

Andrew Carnahan: $295,000; $295,000* (2009: EFA)

 

Richard Collier: $445,000; $447,500 (2009: RFA)

 

Tim Couch: dead money = $5,000 (estimate)

 

Terry Cousin: UFA

 

Donovin Darius: dead money = $125,000

 

Charles Davis: $295,000; $295,000* (2009: EFA)

 

Justin Durant: $370,000; $1,175,000 (includes $500,000 roster bonus) (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $915,000]

 

Greg Estandia: $370,000; $370,000 (2009: EFA)

 

Drayton Florence: $1,000,000 (guaranteed); $6,500,000 (includes $5 mil roster bonus) (2009: $1,900,000 plus estimated $2.5 mil roster bonus; 2010: $4,900,000; 2011: $5,900,000; 2012: $5,900,000; 2013: UFA) [amortization: $3,000,000]

 

Jamaal Fudge: $445,000; $445,000 (2009: RFA)

 

David Garrard: $2,975,000 (guaranteed); $9,500,000 (includes $25,000 workout bonus and $6 mil roster bonus) (2009: $5,475,000 (guaranteed plus $3 mil roster bonus); 2010: $7,975,000 ($550,000 guaranteed); 2011: $7,975,000; 2012: $8.475,000; 2013: $8,975,000; 2014: $8,975,000; 2015: UFA) [amortization = $500,000; no amortization after 2008]

(note: additional $400,000 counting as LTBE incentives)

(note: each year includes a $25,000 workout bonus plus an additional $500,000 to $1 mil worth of incentives and/or escalators)

prior details: $1,950,000 (includes $700,000 escalator); $2,450,000 (2009: UFA) [amortization = $500,000]

(note: estimating additional $1,500,000 counting as LTBE incentives; also, same amount deducted for NLTBEs not met)

(note: contract is full of incentives (estimated around $2 mil per year for 50% playing time, for finishing in the top 15 in various passing categories, and some high-end unlikely incentives)

 

Josh Gattis: dead money = $124,500

 

Ryan Gibbons: $295,000; $295,000* (2009: EFA)

 

Tony Gilbert: $610,000; $660,000 (estimate) (2009: UFA)

 

Aaron Glenn: UFA

 

Brett Goode: $295,000; $300,000* (includes $5,000 estimated dead money) (2009: EFA)

prior details: dead money = $5,000 (estimate)

 

Quinn Gray: UFA; signed with Texans

  

Brent Hawkins: $445,000; $483,750 (2009: $530,000; 2010: UFA) [amortization = $77,500]

 

Reggie Hayward: $3,500,000; $4,250,000 (2009: $5,000,000; 2010: UFA) [amortization = $1,500,000]

 

John Henderson: $1,400,000; $2,920,000 (2009: $4,200,000; 2010: $5,000,000; 2011: 5,750,000; 2012: UFA) [amortization = $4,560,000]

(note: new SB hits at $1.52 mil through ’10; no amortization in ‘11)

(note: $34 mil contract total is $2.86 mil more than reported; may belong to ’08 cap)

 

Clint Ingram: $445,000; $623,125 (estimate) (2009: $530,000; 2010: UFA) [amortization = $356,250 (estimate)]

 

Brian Iwuh: $445,000; $445,000 (2009: RFA)

 

Grady Jackson: UFA

 

Leon Joe: minimal, if any, dead money

 

Greg Jones: $520,000;  $2,620,000 (includes $1.5 mil roster bonus, $50,000 workout bonus, and $50,000 per-game bonus total) (2009: $2,480,000 plus $500,000 roster bonus; 2010: $3,000,000; 2011: $3,100,000; 2012: $3,400,000; 2013: UFA) [amortization = $2,500,000]

(note: total 5-year contract worth $17.5 mil plus up to $3 mil in incentives)

(note:  each year includes $50,000 workout bonus and $3,125 per-game roster bonuses totaling $50,000)

prior details: $545,000; $797,000 (2009: UFA) (note: expected to void contract and become UFA)

 

Matt Jones: $625,000; $1,910,000 (includes $25,000 workout bonus) (2009: $615,000 (estimate) plus escalators up to $2,700,000 more; 2010: UFA) [amortization = $2,520,000]

(notes: various escalators go into effect in 2009 so salary will change; max salary for 2009 is $3,265,000; total base contract worth $8,450,000; worth up $11,150,000 with escalators. Total bonus money = $6,145,000)

 

Maurice Jones-Drew: $445,000, $765,000 (estimate) (2009: $530,000; 2010: UFA) [amortization = $640,000 (estimate assumes $360,000 option bonus in ’07)]

 

Roosevelt Kiser: dead money = $5,000 (estimate)

 

Sammy Knight: UFA, signed with Giants

 

Derek Landri: $370,000; $408,750 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $116,250]

 

Byron Leftwich: dead money = $2,555,333

 

Cleo Lemon: $605,000; $3,805,000 (includes $2,950,000 roster bonus and $250,000 workout bonus) (2009: $1,695,000; 2010: $2,400,000; 2011: UFA) [no amortization]

(note: estimating $200,000 workout bonus in ’09 and ’10)

(note: contract total reported at $8.1 mil with a $2.95 mil bonus)

 

Marcedes Lewis: $582,500; $1,432,500 (estimate) (2009: $830,000; 2010: $1.077,500; 2011: UFA) [amortization = $2,550,000 (estimate assumes $2,000,000 option bonus in ‘07)]

 

Vince Manuwai:  $1,900,000; $3,500,000 (estimate) (2009: $2,900,000; 2010: $2,900,000; 2011: $2,900,000; 2012: UFA) [amortization = $6,400,000 (estimate)]

(note: $5 mil extension bonus paid as signing bonus in ’07)

 

Rasheen Mathis: $2,450,000; $3,804,000 (includes $50,000 workout bonus) (2009: $3,450,000; 2010: $3,950,000; 2011: $4,450,000; 2012: UFA) [amortization = $4,276,000 ($940,000 per year through ’09 plus $364,000 per year through ‘10)]

(note: $4.7 mil bonus in ’06 was split up as $2.88 mil roster bonus and $1.82 mil option bonus; $50,000 workout bonus due each year from ’07 through ’11)

(note: contract may also include $500,000 in incentives; estimating $100,000 in LTBEs)

 

Bobby McCray: UFA, signed with Saints

 

Tony McDaniel: $445,000; $447,500 (estimate) (2009: RFA)

 

Stockar McDougle: UFA

 

Pete McMahon: $295,000; $295,000* (2009: $385.000; 2010: EFA)

 

Brad Meester: $2,450,000; $3,000,000 (includes $50,000 workout bonus) (2009: UFA)

 

Rob Meier: $1,095,000; $1,470,000 (estimate) (2009: UFA)

 

Jeremy Mincey: $445,000; $445,000 (2009: RFA)

 

Rashad Moulton: $295,000; $295,000* (2009: EFA)

 

Chris Naeole: released; dead money = $1,407,629

prior details: $2,100,000; $2,910,953 (includes $50,000 workout bonus) (2009: $2,450,000; 2010: UFA) [amortization = $1,407,620; $646,667 after ’08)

(note: proration quoted at only $480,000, but may not be counting everything)

 

Reggie Nelson: $370,000; $1,932,500 (2009: $532,500; 2010: $745,000; 2011: 957,500 plus escalator; 2012: UFA) [amortization = $6,250,000]

(note: includes $2.85 mil option bonus for ‘08)

(note: escalator estimated to boost ’11 salary to $4 mil if met)

 

Chad Nkang: $370,000; $379,188 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $27,562]

 

Dennis Norman: $850,000; $1,100,000 (estimate) (2009: $1,000,000; 2010: UFA) [amortization = $500,000 (estimate)]

 

Dennis Northcutt: $1,950,000; $2,250,000 (2009: $2,450,000; 2010: $2,950,000; 2011: $3,950,000; 2012: UFA) [amortization = $1,000,000] (note: includes $50,000 workout bonus in each year)

(note: total bonus money = $4.5 mil, split up as a $3.25 mil roster bonus and a $1.25 mil signing bonus in ’07)

 

Uche Nwaneri: $370,000; $412,250 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $126,750]

 

Shantee Orr: UFA; signed with Browns

(note: $11 mil added to cap for LTBEs not earned in ‘07)

 

Montell Owens: $445,000; $445,000 (2009: RFA)

 

Dan Parrish: dead money = $5,000 (estimate)

 

Tony Pashos: $605,000; $5,830,000 (estimate includes $25,000 workout bonus and $4 mil roster bonus) (2009: 4,335,000; 2010: 4,150,000; 2011: 4,650,000; 2012: UFA) [amortization = 4,800,000]

 

Mike Peterson: $3,000,000; $4,933,333 (includes $1.6 mil roster bonus (2009: UFA)

 

Kenneth Pettway: $520,000; $520,000* (2009: UFA)

prior details: RFA

 

Adam Podlesh: $370,000; $493,000 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $369,000]

 

Jerry Porter: $900,000 (guaranteed); $5,000,000 (includes $3.5 mil roster bonus and $100,000 workout bonus) (2009: $1,900,000 plus $2 mil roster bonus; 2010: $3,500,000; 2011: $5,000,000; 2012: $5,000,000; 2013: $5,000,000; 2014: UFA) [amortization = $3,000,000]

(note: estimating $100,000 yearly workout bonus)

(note: initial deal reportedly worth $30 mil including $10 mil guaranteed)

 

Tony Pudewell: released; dead money = $5,000 (estimate)

prior details: $295,000; $297,500 (estimate) (2009: $385,000; 2010: RFA) [amortization = 5,000 (estimate)]

 

Tuten Reyes: $720,000; $455,000 (estimate) (2009: UFA)

(Beneficial Salary Program contract including $10,000 bonus)

 

Lester Ricard, Jr: $295,000; $300,000 (includes $5,000 dead money) (2009: EFA)

 

Chris Roberson: RFA; tender not expected to be offered

 

Josh Scobee: $800,000; $2,300,000 (includes estimated $1.5 mil roster bonus) (2009: $1,675,000; 2010: $1,825,000; 2011: $2,000,000; 2012: UFA) [no amortization (estimate)]

 

Gerald Sensabaugh: $1,417,000; $1,417,000 (2009: UFA)

 

Charles Sharon: released; no known dead money

prior details: $370,000, $370,000  (2009: EFA)

 

Brian Smith: $370,000; $483,000 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $339,000]

(note: T-U reported bonus as split up in three installments, but rookie pool calculations suggest otherwise)

 

Daryl Smith: $605,000; $2,161,667 (2009 1,145,000 plus estimated $5 mil roster bonus; 2010: 3,150,000; 2011: $4,200,000; 2012: 4,700,000; 2013: UFA) [amortization = $5,613,333]

(note: estimating $500,000 option bonus for ’08 and $50,000 workout bonus for ’09 through ’12)

(note: old SB hit totals per Deion rule: ’04 thru ’06 = $317,333; ’07 thru ’09 = $306,667)

 

Isaac Smolko: $370,000, $370,000 (2009: EFA)

  

Paul Spicer: $2,500,000; $3,333,333 (estimate) (2009: UFA) [amortization = $833,333 (estimate)] (added third year in contract extension, but only salaries known; assuming $2.5 mil signing bonus; may include additional incentives)

(note: contract includes $300,000 worth of incentives each year for unknown number of sacks; estimating $100,000 in LTBEs)

 

Scott Starks: 520,000; $674,500 (2009: UFA)

(note: contract includes unknown escalator for 2008)

 

Marcus Stroud: dead money = $2,600,000 (note: traded to Bills for 3rd and 5th round picks)

prior details: $5,000,000; $6,400,000 (includes $100,000 workout bonus) (2009: $5,500,000; 2010: $6,000,000; 2011: UFA) [amortization = $2,600,000; no amortization after ‘09]

 

Fred Taylor: $4,000,000; $5,000,000 (includes $1 mil roster bonus) (2009: $5,000,000 plus $1 mil roster bonus; 2010: $6,000,000 plus $1 mil roster bonus; 2011: UFA) [no amortization]

(note: contract full of incentives; counting $800,000 in LTBE incentives)

(note: original contract incentives included $40,000 per game active, $140,000 for reaching 1300 yards, $140,000 per 100 after that to 1600, and even more per 100 up to 2000 yards)

 

D.D. Terry: $295,000; $300,000 (includes $5,000 dead money) (2009: EFA)

 

Lamont Thompson: released; dead money = $125,000 (estimate)

prior details: $700,000; $825,000 (estimate) (2009: UFA)

 

LaBrandon Toefield: UFA; signed by Panthers

 

Mike Walker: $370,000; $553,000 (2009: $460,000; 2010: $550,000 plus escalator; 2011: UFA) [amortization = $549,000]

 

Dee Webb: dead money  = $22,125

 

Ernest Wilford: UFA, signed with Dolphins

 

Brian Williams: $4,000,000; $6,000,000 (2009: $4,000,000; 2010: $5,000,000; 2011: $6,000,000; 2012: UFA) [amortization = $6,000,000; no amortization after ‘10]

 

Maurice Williams: $1,000,000 (guaranteed); $4,000,000 (includes $3 mil roster bonus) (2009: $2,500,000; 2010: $3,000,000; 2011: $3,000,000; 2012: UFA) [no amortization]

 

Reggie Williams: $605,000; $1,632,000 (includes $25,000 workout bonus) (2009 (voidable): $695,000; 2010: UFA) [amortization = $2,004,000]

(notes: contract includes $25,000 workout bonus in ’05, ’06, ’07, and ’08 along with escalators that can earn him another $2.75 mil and includes unspecified incentives; ’04 bonus reported at $3.2 mil, but was split as a $2 mil signing bonus and a $1.2 mil roster bonus; also $5.7 mil option bonus in ’05 paid in part as roster) (estimating $250,000 as LTBEs; same amount deducted for NLTBEs not met)

 

Troy Williamson: $910,000; $910,000 (2009: $1,435,000; 2010: UFA) [no amortization]

(note: acquired for conditional sixth round draft pick)

 

D’Juan Woods: $295,000; $300,000 (includes $5,000 dead money (estimate)) (2009: EFA)

 

George Wrighster: $825,000; $825,000 (2009: $950,000; 2010: $1,100,000; 2011: $1,600,000; 2012: UFA) [no amortization]

 

James Wyche: $370,000; $370,000 (2009: EFA)

 

Joe Zelenka: $670,000; $770,000 (2009: UFA)

(note: base salary was previously quoted at $730,000)

 

*small signing bonus may have been included in contract



'02

Check out my 
CAP_INFO, and join my new WEBSITE.

Coach Del Rio: "Respect every opponnent, and fear nobody."

Post #1135
Posted Tuesday, June 06, 2006 4:41 PM





Last Login: Thursday, April 10, 2008 4:27 PM
So what is Rob Meirs contract?
Post #1153
Posted Tuesday, June 06, 2006 4:49 PM





Last Login: Today @ 3:47 PM
Hopefully when the Webmaster gets the stickys going this thread will receive sticky status as it has had in the past.



 Please review your Code of Conduct

Trolling, as defined by the moderators, by opposing fans is subject to an immediate and permanent ban.

Post #1161
Posted Tuesday, June 06, 2006 5:01 PM





Last Login: Today @ 9:21 AM
Mathis#1 (6/6/2006)
So what is Rob Meier's contract?

I'll explain by showing you how to read the "RAW DATA" entries...

Rob Meier: $585,000; $960,000 (estimate) (2007: $1,095,000; 2008: $1,095,000; 2009: UFA) [amortization = $1,125,000 (estimate)]

First note where I say "estimate." That means that the numbers used here are logical assumptions, but not necessarily accurate. This also means that I haven't seen any published media reports detailing his bonus money.

In order these numbers are meant to be read...

  1. $585,000 base salary this year
  2. $960,000 estimated cap hit this year
  3. $1,095,000 base salary in 2007
  4. $1,095,000 base salary in 2008
  5. Set to become an Unrestricted Free Agent in 2009
  6. $1,125,000 estimated bonus amortization

Rob signed a new contract as a UFA this offseason, and if my bonus assumptions are correct this implies a 3-year contract worth $3.9 mil. It wouldn't surprise me if he has $50,000 workout bonuses in each of the next two years making this an even $4 mil contract, but I'd like to see something backing up this assumption in print before jumping to that conclusion. I don't believe his bonus money or overall contract amount has ever been reported.

Also, I noticed one quip saying that Meier got a $375,000 bonus, but I'm simply going with the assumption that this was referring to his signing bonus hit this year. But that may have instead referred to his getting this much as a roster bonus with him getting similar roster bonuses in the next two years instead.



'02

Check out my 
CAP_INFO, and join my new WEBSITE.

Coach Del Rio: "Respect every opponnent, and fear nobody."

Post #1174
Posted Tuesday, June 06, 2006 5:03 PM





Last Login: Today @ 9:21 AM
Jaguars Moderator 2 (6/6/2006)
Hopefully when the Webmaster gets the stickys going this thread will receive sticky status as it has had in the past.

Thanks. I hope so.



'02

Check out my 
CAP_